| Revenue | DKK 27K | -126% |
| EBITDA | DKK 27K | +126% |
| Net profit | DKK -10,2M | -323% |
| Total assets | DKK 121,4M | -7% |
| Equity | DKK 21,4M | -32% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -55 | -64 | 54 | -107 | -251 | -105 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -55 | -64 | 54 | -107 | -251 | -105 | 27 |
| Depreciation & amort. | -0 | -0 | -24 | -24 | -24 | -105 | -106 | -106 |
| EBIT | -15 | -55 | -88 | 29 | -130 | -356 | -211 | -78 |
| Net financials | 188 | 28.055 | -10.326 | 3.961 | 16.765 | 15.126 | -1.757 | -10.639 |
| Profit before tax | 173 | 28.000 | -10.414 | 3.990 | 16.634 | 14.771 | -1.967 | -10.718 |
| Tax | -1 | -180 | 111 | 170 | -102 | 285 | 441 | -527 |
| Net profit | 174 | 28.180 | -10.525 | 3.820 | 16.736 | 14.486 | -2.408 | -10.191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 79.559 | 102.654 | 89.094 | 96.480 | 111.023 | 116.448 | 130.506 | 121.368 |
| Equity | 72.864 | 100.996 | 11.817 | 17.884 | 34.674 | 41.987 | 31.504 | 21.406 |
| Long-term debt | 0 | 0 | 75.563 | 0 | 0 | 305 | 8.552 | 8.178 |
| Short-term debt | 310 | 1.658 | 1.715 | 78.596 | 76.350 | 74.156 | 90.450 | 91.784 |
| Total debt | 310 | 1.658 | 77.277 | 78.596 | 76.350 | 74.461 | 99.002 | 99.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALSKOV I ApS | Company | 25.0% | 5.0% | 2018 |
HALSKOV III ApS | Company | 25.0% | 5.0% | 2018 |
HALSKOV II ApS | Company | 25.0% | 5.0% | 2018 |
NISSEN CAPITAL A/S | Company | 20.0% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Rossen Nissen | Management | 0 companies |