| Revenue | DKK 2,2M | -42% |
| EBITDA | DKK -3K | +29% |
| Net profit | DKK -1K | +64% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 7K | -13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 82 | 2.762 | 4.600 | 3.984 | 3.757 | 3.700 | 2.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -3 | -3 | -3 | -1 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -3 | -3 | -3 | -1 | -4 | -3 |
| Net financials | 0 | -0 | 2 | 1 | 1 | 0 | 0 | 1 |
| Profit before tax | 0 | -3 | -1 | -2 | -2 | -1 | -4 | -2 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 0 | -2 | -1 | -1 | -2 | -1 | -3 | -1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 90 | 682 | 1.749 | 1.845 | 1.851 | 1.051 | 1.056 |
| Equity | 50 | 6 | 5 | 3 | 2 | 1 | 8 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 84 | 678 | 1.746 | 1.844 | 1.849 | 1.043 | 1.049 |
| Total debt | 15 | 84 | 678 | 1.746 | 1.844 | 1.849 | 1.043 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2024 | — | — |
KI Management | Management | 2023 | — | — |
TR Management | Management | 2018 | — | — |
KS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ INVEST EQUITY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thorup | Management | 0 companies |
| Karina Isabel Alva Alfaro | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Kasper Svarrer | Management | 0 companies |