| Revenue | DKK 384K | -40% |
| EBITDA | DKK 384K | -40% |
| Net profit | DKK -52K | -144% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 215K | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 144 | 438 | 413 | 418 | 469 | 635 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 438 | 413 | 418 | 469 | 635 | 384 |
| Depreciation & amort. | -29 | -123 | -276 | -276 | -381 | -218 | -197 |
| EBIT | 116 | 315 | 137 | 142 | 88 | 417 | 186 |
| Net financials | -65 | -151 | -116 | -135 | -200 | -262 | -252 |
| Profit before tax | 51 | 164 | 21 | 7 | -112 | 155 | -66 |
| Tax | 11 | 39 | 5 | 2 | -25 | 35 | -14 |
| Net profit | 39 | 124 | 16 | 5 | -87 | 119 | -52 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.920 | 5.768 | 5.427 | 5.221 | 4.672 | 4.427 | 4.215 |
| Equity | 89 | 214 | 230 | 235 | 148 | 268 | 215 |
| Long-term debt | 4.229 | 4.055 | 4.046 | 3.550 | 3.210 | 2.973 | 2.613 |
| Short-term debt | 591 | 1.449 | 1.096 | 1.379 | 1.282 | 1.119 | 1.333 |
| Total debt | 4.819 | 5.504 | 5.142 | 4.929 | 4.492 | 4.092 | 3.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Hammer Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Borg | Management | 0 companies |
| Kenneth Borg Hammer | Board of Directors | 0 companies |
| Kasper Borg Hammer | Board of Directors | 0 companies |
| Kristian Borg Hammer | Board of Directors | 0 companies |