| Revenue | DKK -65K | -53% |
| EBITDA | DKK -65K | +53% |
| Net profit | DKK -104K | +47% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK -979K | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -111 | -45 | 45 | -84 | -88 | -136 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -111 | -45 | 45 | -84 | -88 | -136 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -111 | -45 | 45 | -84 | -88 | -136 | -65 |
| Net financials | -76 | -102 | -94 | -101 | -118 | -104 | -106 | -75 |
| Profit before tax | -165 | -213 | -139 | -56 | -202 | -192 | -242 | -139 |
| Tax | -13 | -47 | -31 | -12 | -14 | -72 | -45 | -35 |
| Net profit | -151 | -166 | -108 | -43 | -188 | -120 | -197 | -104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.509 | 2.096 | 2.239 | 2.170 | 2.026 | 1.999 | 1.916 | 1.838 |
| Equity | -51 | -218 | -326 | -369 | -558 | -678 | -875 | -979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.560 | 2.313 | 2.565 | 2.539 | 2.583 | 2.677 | 2.791 | 2.817 |
| Total debt | 2.560 | 2.313 | 2.565 | 2.539 | 2.583 | 2.677 | 2.791 | 2.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2026 | — | — |
SP Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT KRISTENSEN HOLDING A/S | Company | 66.7% | 66.7% | 2026 |
Kaad Holding ApS | Company | 20.0% | 15.0% | 2024 |
S Perregaard Holding ApS | Company | 20.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kaad | Management | 0 companies |
| Søren Perregaard | Management | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Simon Emil Harpøth | Board of Directors | 0 companies |