| Revenue | DKK 645K | -14% |
| EBITDA | DKK -8K | -166% |
| Net profit | DKK -11K | -216% |
| Total assets | DKK 91K | +31% |
| Equity | DKK 57K | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 564 | 398 | 148 | 753 | 645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -1 | 78 | 4 | 0 | 12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -1 | 78 | 4 | 0 | 12 | -8 |
| Net financials | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | -5 | -2 | -1 | 77 | 4 | 0 | 12 | -8 |
| Tax | -0 | -0 | -0 | 15 | 1 | 0 | 3 | 3 |
| Net profit | -5 | -2 | -1 | 62 | 3 | 0 | 9 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 45 | 43 | 84 | 57 | 72 | 70 | 91 |
| Equity | 45 | 42 | 42 | 53 | 55 | 55 | 65 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 1 | 30 | 2 | 17 | 5 | 34 |
| Total debt | 0 | 2 | 1 | 30 | 2 | 17 | 5 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NikolajBruun ApS | Company | 33.3% | 33.3% | 2026 |
PR-Wise ApS | Company | 25.0% | 25.0% | 2021 |
NGIX Holding ApS | Company | 25.0% | 25.0% | 2021 |
NB Holding København ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Haugaard Nielsen | Management | 0 companies |
| Nikolaj Bruun | Chief Executive Officer | 0 companies |
| Winnie Gregers Haarløv | Chairman | 0 companies |
| Klaus Lagermann | Chairman | 0 companies |
| Rikke Andreassen | Board of Directors | 0 companies |