| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK 502K | -9% |
| Net profit | DKK 91K | -27% |
| Total assets | DKK 171K | -92% |
| Equity | DKK 5K | +106% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.546 | 1.132 | 1.970 | 2.224 | 1.928 |
| Staff expenses | -880 | -923 | -1.729 | -1.675 | -1.426 |
| EBITDA | 665 | 209 | 241 | 549 | 502 |
| Depreciation & amort. | -601 | -424 | -365 | -321 | -225 |
| EBIT | 64 | -215 | -123 | 227 | 276 |
| Net financials | -106 | -84 | -83 | -171 | -117 |
| Profit before tax | -42 | -299 | -206 | 56 | 159 |
| Tax | -0 | -0 | -8 | -68 | 68 |
| Net profit | -42 | -299 | -198 | 124 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.225 | 3.360 | 2.801 | 2.135 | 171 |
| Equity | 287 | -12 | -210 | -86 | 5 |
| Long-term debt | 2.927 | 3.054 | 2.345 | 1.443 | 0 |
| Short-term debt | 1.011 | 318 | 666 | 778 | 166 |
| Total debt | 3.938 | 3.372 | 3.011 | 2.221 | 166 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Management | Management | 2018 |
MK Management | Management | 2019 |
| Former (2) | ||
DM Management | Management | 2018 – 2019 |
JN Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Madsen | Management | 0 companies |
| Dan Martin Nielsen | Management | 0 companies |
| Majken Kramer | Management | 0 companies |
| Jesper Nyrum | Management | 0 companies |