| Revenue | DKK 1,3M | -13% |
| EBITDA | DKK -78K | -173% |
| Net profit | DKK -115K | -418% |
| Total assets | DKK 491K | +14% |
| Equity | DKK -18K | -118% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 1.921 | 1.199 | 1.790 | 1.653 | 1.339 | 1.474 | 1.284 |
| Staff expenses | -929 | -1.875 | -1.248 | -1.781 | -1.507 | -1.384 | -1.367 | -1.363 |
| EBITDA | 33 | 47 | -48 | 9 | 146 | -45 | 107 | -78 |
| Depreciation & amort. | -1 | -14 | -18 | -19 | -24 | -31 | -59 | -61 |
| EBIT | 32 | 33 | -67 | -9 | 121 | -75 | 47 | -139 |
| Net financials | -0 | -1 | -2 | -2 | -8 | -3 | -1 | -7 |
| Profit before tax | 32 | 32 | -68 | -11 | 114 | -79 | 46 | -146 |
| Tax | 7 | 8 | -14 | -2 | 26 | -16 | 10 | -31 |
| Net profit | 25 | 24 | -54 | -10 | 87 | -63 | 36 | -115 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 483 | 1.063 | 660 | 465 | 459 | 431 | 491 |
| Equity | 75 | 100 | 46 | 36 | 124 | 61 | 97 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 380 | 1.014 | 624 | 340 | 398 | 334 | 509 |
| Total debt | 287 | 380 | 1.014 | 624 | 340 | 398 | 334 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Koldbæk Vad | Chief Executive Officer | 0 companies |
| Rikke Thostrup Vad | Management | 0 companies |