| Revenue | DKK 193,3M | +14% |
| EBITDA | DKK 18,1M | +20% |
| Net profit | DKK 0 | — |
| Total assets | DKK 170,5M | +29% |
| Equity | DKK 28,9M | +0% |
| Employees | 225 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87.790 | 137.305 | 150.680 | 169.268 | 193.273 |
| Staff expenses | -50.777 | -81.374 | -104.720 | -110.214 | -125.725 |
| EBITDA | 12.620 | 25.363 | 11.269 | 15.005 | 18.074 |
| Depreciation & amort. | -6.523 | -9.005 | -9.503 | -11.125 | -12.708 |
| EBIT | 6.097 | 16.358 | 1.766 | 3.880 | 5.366 |
| Net financials | -601 | -1.301 | -1.766 | -3.880 | -5.366 |
| Profit before tax | 5.496 | 15.057 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.496 | 15.057 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.908 | 112.783 | 114.136 | 132.390 | 170.512 |
| Equity | 19.770 | 38.327 | 38.327 | 28.877 | 28.879 |
| Long-term debt | 30.090 | 33.124 | 46.745 | 20.097 | 107.160 |
| Short-term debt | 35.048 | 41.332 | 29.064 | 83.416 | 34.473 |
| Total debt | 65.138 | 74.456 | 75.809 | 103.513 | 141.633 |
| Name | Role | Member since |
|---|---|---|
| Current (17) | ||
ML Founder | Founder | 2018 |
BC Management | Management | 2024 |
PS Founder | Founder | 2018 |
SD Chief Executive Officer | Chief Executive Officer | 2024 |
MD Founder | Founder | 2018 |
MO | Founder | 2018 |
FO Founder | Founder | 2018 |
LM Founder | Founder | 2018 |
MR Founder | Founder | 2018 |
FA Founder | Founder | 2018 |
KS | Founder | 2018 |
CR Founder | Founder | 2018 |
TS Founder | Founder | 2018 |
LD Founder | Founder | 2018 |
SS Founder | Founder | 2018 |
BL Founder | Founder | 2018 |
MB Founder | Founder | 2018 |
| Former (1) | ||
BD Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Løth Munkholm | Founder | 0 companies |
| Björn Clemming Clemmensen | Management | 0 companies |
| Pia Sloth-Lisbjerg | Founder | 0 companies |
| Søren Digebjerg | Chief Executive Officer | 0 companies |
| Michael Decker | Founder | 0 companies |
| Mette Olivarius Harbo Flyvbjerg | Founder | 0 companies |
| Freddie Ove Sloth-Lisbjerg | Founder | 0 companies |
| Brian Drongesen Schmidt | Chief Executive Officer | 0 companies |
| Lone Møller Christensen | Founder | 0 companies |
| Michael Rasmussen | Founder | 0 companies |
| Frank Asbjørn Sloth | Founder | 0 companies |
| Kenneth Schleppegrell Svendsen | Founder | 0 companies |
| Claus Rene Heintze Poulsen | Founder | 0 companies |
| Torben Steen Schønwaldt | Founder | 0 companies |
| Lisbeth Dorthea Lynderup | Founder | 0 companies |
| Susanne Spangsberg Klejst | Founder | 0 companies |
| Bo Lisbjerg | Founder | 0 companies |
| Martin Bagger | Founder | 0 companies |
| Thomas Borup | Board of Directors | 0 companies |
| Troels Otte Barkholt | Board of Directors | 0 companies |
| Lone Kjems Vester | Chairman | 0 companies |
| Line Bak Toft | Board of Directors | 0 companies |
| Anders Vogt Sørensen | Board of Directors | 0 companies |
| Jeanette Bak Sandholdt | Board of Directors | 0 companies |