| Revenue | DKK -247K | -43% |
| EBITDA | DKK -2,6M | -31% |
| Net profit | DKK -3,1M | -16% |
| Total assets | DKK 5,6M | +29% |
| Equity | DKK -4,8M | -181% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 | 807 | 111 | -548 | -1.427 | -437 | -247 |
| Staff expenses | -476 | -1.654 | -981 | -870 | -638 | -1.517 | -2.312 |
| EBITDA | -466 | -848 | -870 | -1.418 | -2.065 | -1.953 | -2.559 |
| Depreciation & amort. | -23 | -76 | -172 | -243 | -346 | -432 | -440 |
| EBIT | -490 | -924 | -1.041 | -1.661 | -2.411 | -2.386 | -2.998 |
| Net financials | 7 | -47 | -27 | -63 | -206 | -287 | -384 |
| Profit before tax | -483 | -971 | -1.068 | -1.724 | -2.618 | -2.673 | -3.383 |
| Tax | -106 | -213 | -235 | -0 | 200 | -0 | -285 |
| Net profit | -376 | -757 | -833 | -1.724 | -2.818 | -2.673 | -3.097 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.833 | 4.398 | 3.340 | 3.635 | 4.460 | 4.321 | 5.592 |
| Equity | 199 | 1.441 | 608 | -1.116 | -3.934 | -1.707 | -4.804 |
| Long-term debt | 0 | 39 | 88 | 90 | 0 | 0 | 0 |
| Short-term debt | 3.620 | 2.883 | 2.644 | 4.661 | 8.394 | 6.027 | 10.396 |
| Total debt | 3.620 | 2.922 | 2.732 | 4.751 | 8.394 | 6.027 | 10.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2023 | |
Culligan Danmark ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Mikael Thelin | Management | 0 companies |
| Nils Evert Mattias Källemyr | Chairman | 0 companies |
| Michael Hecker | Chairman | 0 companies |
| Anita Therese Lindblad | Board of Directors | 0 companies |
| Simon Justin Claeys | Board of Directors | 0 companies |
| Asger Norup Rothenborg | Board of Directors | 0 companies |
| Flemming Lyngholm | Board of Directors | 0 companies |
| Erik Gulbrandsen | Board of Directors | 0 companies |