| Revenue | DKK 36,1M | +13% |
| EBITDA | DKK 3,1M | +109% |
| Net profit | DKK 2,1M | +128% |
| Total assets | DKK 12,9M | +37% |
| Equity | DKK 3,6M | +136% |
| Employees | 63 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 26.574 | 31.351 | 28.428 | 25.773 | 28.715 | 31.947 | 36.141 |
| Staff expenses | -22.558 | -24.925 | -23.283 | -21.988 | -22.134 | -24.949 | -27.735 |
| EBITDA | -502 | 1.232 | -40 | -701 | 2.065 | 1.487 | 3.106 |
| Depreciation & amort. | -168 | -232 | -285 | -314 | -319 | -304 | -414 |
| EBIT | -669 | 1.000 | -325 | -1.015 | 1.746 | 1.183 | 2.692 |
| Net financials | 18 | -34 | 10 | -21 | -41 | 2 | 4 |
| Profit before tax | -652 | 966 | -315 | -1.036 | 1.705 | 1.184 | 2.696 |
| Tax | -142 | 228 | -42 | -269 | 374 | 261 | 594 |
| Net profit | -509 | 738 | -273 | -766 | 1.331 | 924 | 2.102 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.298 | 5.545 | 9.060 | 10.420 | 8.203 | 9.402 | 12.895 |
| Equity | -409 | 329 | 56 | -710 | 621 | 1.545 | 3.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.261 | 1.285 |
| Short-term debt | 4.708 | 5.216 | 9.004 | 11.130 | 7.583 | 6.597 | 7.962 |
| Total debt | 4.708 | 5.216 | 9.004 | 11.130 | 7.583 | 7.857 | 9.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2018 | — | — |
JB Management | Management | 2023 | — | — |
MG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habitus Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bisgaard | Management | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Martin Godske | Management | 0 companies |
| Morten Dam | Board of Directors | 0 companies |
| Rikke Bjerregaard | Board of Directors | 0 companies |
| Flemming Trap Højer | Board of Directors | 0 companies |
| Helle Hald | Chairman | 0 companies |