| Revenue | DKK 2M | -5% |
| EBITDA | DKK -104K | +61% |
| Net profit | DKK -526K | -104% |
| Total assets | DKK 126,5M | -5% |
| Equity | DKK 106,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 1.500 | 1.500 | 2.096 | 2.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -149 | -594 | -267 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -149 | -594 | -267 | -104 |
| Net financials | 25.007 | 35.052 | 37.714 | 13.907 | -534 |
| Profit before tax | 24.963 | 34.903 | 37.120 | 13.640 | -638 |
| Tax | 2.744 | -999 | -240 | -189 | -112 |
| Net profit | 22.219 | 35.902 | 37.360 | 13.829 | -526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.126 | 122.516 | 128.605 | 132.887 | 126.505 |
| Equity | 52.283 | 66.660 | 104.020 | 106.849 | 106.323 |
| Long-term debt | 43.027 | 16.391 | 0 | 19.518 | 9.640 |
| Short-term debt | 10.961 | 39.465 | 24.585 | 6.520 | 10.542 |
| Total debt | 53.988 | 55.856 | 24.585 | 26.038 | 20.182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2018 |
HR Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Morten Bligaard | Management | 0 companies |
| Hiten Ramniklal Shah | Management | 0 companies |