| Revenue | DKK 488K | -22% |
| EBITDA | DKK 488K | -22% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 12,6M | +26% |
| Equity | DKK 266K | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 339 | 413 | 688 | 626 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 413 | 688 | 626 | 488 |
| Depreciation & amort. | -119 | -119 | -119 | -119 | -119 |
| EBIT | 220 | 293 | 569 | 507 | 368 |
| Net financials | -42 | -157 | -381 | -205 | -346 |
| Profit before tax | 178 | 136 | 188 | 301 | 22 |
| Tax | 39 | 56 | 89 | 104 | 24 |
| Net profit | 138 | 80 | 99 | 198 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.947 | 13.072 | 13.472 | 9.985 | 12.612 |
| Equity | 92 | 172 | 270 | 368 | 266 |
| Long-term debt | 12.409 | 7.938 | 7.963 | 7.697 | 7.754 |
| Short-term debt | 438 | 4.963 | 5.239 | 1.920 | 4.593 |
| Total debt | 12.848 | 12.900 | 13.202 | 9.617 | 12.346 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sjøgreen | Chairman | 0 companies |
| Bo Sjøgreen | Board of Directors | 0 companies |