| Revenue | DKK 6,1M | -19095% |
| EBITDA | DKK 319K | +108% |
| Net profit | DKK -978K | +82% |
| Total assets | DKK 9,7M | +21% |
| Equity | DKK -2,4M | -68% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -176 | 1.596 | 2.402 | 842 | -419 | -32 | 6.144 |
| Staff expenses | -0 | -400 | -2.125 | -3.310 | -3.898 | -4.018 | -5.824 |
| EBITDA | -176 | 1.196 | 277 | -2.468 | -4.318 | -4.050 | 319 |
| Depreciation & amort. | -63 | -337 | -512 | -939 | -1.179 | -1.121 | -847 |
| EBIT | -239 | 859 | -235 | -3.407 | -5.497 | -5.171 | -527 |
| Net financials | -0 | -0 | -2 | -122 | -269 | -377 | -451 |
| Profit before tax | -239 | 858 | -237 | -3.529 | -5.766 | -5.548 | -978 |
| Tax | -52 | 189 | -204 | -883 | -38 | -0 | -0 |
| Net profit | -187 | 670 | -33 | -2.646 | -5.728 | -5.548 | -978 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 548 | 1.788 | 5.105 | 6.999 | 6.499 | 8.026 | 9.731 |
| Equity | 164 | 833 | 2.800 | 154 | -74 | -1.431 | -2.409 |
| Long-term debt | 0 | 0 | 87 | 4.295 | 4.416 | 4.648 | 3.988 |
| Short-term debt | 381 | 761 | 1.714 | 2.550 | 2.157 | 4.809 | 8.152 |
| Total debt | 381 | 761 | 1.801 | 6.845 | 6.573 | 9.457 | 12.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Muusmann Holding ApS | Company | 25.0% | 25.0% | 2023 |
Kasper Dam Mikkelsen ApS | Company | 25.0% | 25.0% | 2023 |
Hands-on Mikrofonden A/S | Company | 20.0% | 20.0% | 2026 |
AARGAB ApS | Company | 10.0% | 10.0% | 2026 |
VESTERS HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Muusmann | Chief Executive Officer | 0 companies |
| Holger Ross Lauritsen | Board of Directors | 0 companies |
| Kasper Dam Mikkelsen | Board of Directors | 0 companies |
| Niels Dam | Chairman | 0 companies |
| Ellen Mølgaard Korsager | Chairman | 0 companies |
| Jens Vestergaard | Board of Directors | 0 companies |