| Revenue | DKK 1,1M | +145% |
| EBITDA | DKK 940K | +236% |
| Net profit | DKK 949K | +729% |
| Total assets | DKK 6,1M | +3% |
| Equity | DKK 3,1M | +45% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 673 | 518 | 765 | 1.855 | -232 | 454 | 1.113 |
| Staff expenses | -31 | -190 | -309 | -110 | -162 | -174 | -173 |
| EBITDA | 642 | 328 | 456 | 1.745 | -394 | 280 | 940 |
| Depreciation & amort. | -0 | -1 | -29 | -32 | -46 | -46 | -42 |
| EBIT | 642 | 328 | 428 | 1.713 | -440 | 234 | 898 |
| Net financials | -48 | -9 | 59 | -24 | -119 | 61 | 329 |
| Profit before tax | 594 | 319 | 486 | 1.689 | -560 | 301 | 1.231 |
| Tax | 133 | 72 | 107 | 376 | -122 | 186 | 282 |
| Net profit | 461 | 247 | 379 | 1.313 | -437 | 115 | 949 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 735 | 1.575 | 2.471 | 3.937 | 3.202 | 5.919 | 6.117 |
| Equity | 511 | 758 | 1.137 | 2.450 | 2.013 | 2.127 | 3.077 |
| Long-term debt | 0 | 87 | 109 | 482 | 0 | 71 | 282 |
| Short-term debt | 224 | 724 | 1.221 | 998 | 1.190 | 3.721 | 2.759 |
| Total debt | 224 | 810 | 1.330 | 1.480 | 1.190 | 3.792 | 3.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUGGERS HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Mana Holding ApS | Company | 20.0% | 20.0% | 2018 |
Pleasant I/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Jin Ladegaard Ulrichsen | Management | 0 companies |
| Marc Lerche Berliner | Board of Directors | 0 companies |
| Jacob Kampp Berliner | Chairman | 0 companies |