| Revenue | — | — |
| EBITDA | DKK 12,2M | -17% |
| Net profit | DKK 12,2M | -17% |
| Total assets | DKK 71M | +9% |
| Equity | DKK 71M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | 47.478 | 9.153 | 8.275 | 14.700 | 12.205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -8 | 47.478 | 9.153 | 8.275 | 14.700 | 12.205 |
| Net financials | -13 | -61 | 548 | 47.297 | 9.149 | 8.332 | 14.712 | 12.218 |
| Profit before tax | -22 | -68 | 541 | 47.290 | 9.139 | 8.323 | 14.703 | 12.208 |
| Tax | -1 | -7 | -79 | -43 | -5 | 8 | -1 | -1 |
| Net profit | -21 | -61 | 620 | 47.333 | 9.144 | 8.315 | 14.704 | 12.209 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 149 | 10.340 | 52.700 | 63.826 | 55.785 | 65.311 | 71.004 |
| Equity | 29 | -32 | 588 | 47.921 | 51.317 | 55.772 | 65.306 | 70.999 |
| Long-term debt | 52 | 175 | 9.747 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 4.779 | 12.509 | 13 | 5 | 5 |
| Total debt | 57 | 180 | 9.752 | 4.779 | 12.509 | 13 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 X Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |