| Revenue | DKK 112K | -27% |
| EBITDA | DKK -344K | +14% |
| Net profit | DKK -267K | +36% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK 959K | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | 9.138 | 8.125 | 4.958 | 153 | 112 |
| Staff expenses | -0 | -0 | -8.598 | -9.000 | -7.451 | -552 | -456 |
| EBITDA | 0 | -6 | 541 | -875 | -2.496 | -399 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | 541 | -875 | -2.496 | -399 | -344 |
| Net financials | 0 | 0 | -27 | -17 | -187 | -122 | 2 |
| Profit before tax | 0 | -6 | 513 | -892 | -2.683 | -521 | -342 |
| Tax | -0 | 2 | 113 | -187 | -589 | -104 | -75 |
| Net profit | 0 | -9 | 400 | -705 | -2.094 | -416 | -267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 47 | 7.556 | 4.485 | 3.569 | 1.828 | 1.494 |
| Equity | 50 | 41 | 442 | -264 | -2.358 | 1.226 | 959 |
| Long-term debt | 0 | 0 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 7.001 | 4.749 | 5.927 | 602 | 535 |
| Total debt | 0 | 6 | 7.102 | 4.749 | 5.927 | 602 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
AE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Normann & Pedersen Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Normann Pedersen | Management | 0 companies |
| Arne Erik Pedersen | Management | 0 companies |