| Revenue | DKK 2,8M | +0% |
| EBITDA | DKK 4,1M | +8% |
| Net profit | DKK 2,5M | +7% |
| Total assets | DKK 52,1M | +3% |
| Equity | DKK 13,9M | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 2.162 | 2.608 | 2.415 | 2.349 | 2.565 | 2.795 | 2.782 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 9.771 | 2.211 | 6.115 | -798 | 3.565 | 3.795 | 4.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 9.771 | 2.211 | 6.115 | -798 | 3.565 | 3.795 | 4.082 |
| Net financials | -1 | -826 | -450 | -389 | -489 | -659 | -859 | -938 |
| Profit before tax | 13 | 8.945 | 1.761 | 5.726 | -1.286 | 2.905 | 2.936 | 3.143 |
| Tax | 4 | 1.968 | 387 | 1.260 | -283 | 639 | 646 | 692 |
| Net profit | 9 | 6.977 | 1.374 | 4.466 | -1.003 | 2.266 | 2.290 | 2.452 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.951 | 47.029 | 47.688 | 51.063 | 48.867 | 48.673 | 50.689 | 52.078 |
| Equity | 59 | 7.036 | 8.410 | 11.576 | 8.073 | 10.339 | 12.629 | 13.881 |
| Long-term debt | 25.229 | 36.772 | 36.128 | 35.425 | 34.849 | 34.778 | 34.482 | 34.365 |
| Short-term debt | 3.580 | 1.226 | 1.117 | 1.123 | 3.585 | 954 | 762 | 735 |
| Total debt | 28.809 | 37.998 | 37.245 | 36.548 | 38.434 | 35.732 | 35.244 | 35.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 17 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |