| Revenue | DKK 6,7M | +25% |
| EBITDA | DKK 5,2M | +37% |
| Net profit | DKK 3,2M | +43% |
| Total assets | DKK 10,1M | -18% |
| Equity | DKK 7M | +84% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 947 | 3.123 | 2.521 | 5.367 | 6.736 |
| Staff expenses | -405 | -1.356 | -1.117 | -1.505 | -1.511 |
| EBITDA | 332 | 1.728 | 1.372 | 3.819 | 5.214 |
| Depreciation & amort. | -131 | -462 | -500 | -830 | -980 |
| EBIT | 200 | 1.266 | 872 | 2.989 | 4.234 |
| Net financials | -85 | -151 | -152 | -143 | -114 |
| Profit before tax | 115 | 1.115 | 720 | 2.846 | 4.119 |
| Tax | 25 | 118 | 158 | 539 | 906 |
| Net profit | 90 | 869 | 561 | 2.250 | 3.213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.468 | 10.029 | 11.002 | 12.252 | 10.099 |
| Equity | 141 | 1.010 | 1.571 | 3.821 | 7.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.302 | 8.451 | 8.705 | 7.677 | 2.295 |
| Total debt | 10.302 | 8.451 | 8.705 | 7.677 | 2.295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2022 |
| Former (1) | ||
MO Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Obel Kristensen | Management | 0 companies |
| Kasper Obel Kristensen | Management | 0 companies |