| Revenue | DKK 5,7M | +1% |
| EBITDA | DKK 6,9M | -17% |
| Net profit | DKK 4,4M | -28% |
| Total assets | DKK 108,4M | +1% |
| Equity | DKK 28,6M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -38 | 1.336 | 4.956 | 5.117 | 5.490 | 5.671 | 5.722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -38 | 1.336 | 34.821 | 17 | 6.390 | 8.371 | 6.922 |
| Depreciation & amort. | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -38 | 1.332 | 34.821 | 17 | 6.390 | 8.371 | 6.922 |
| Net financials | -0 | 0 | -96 | -882 | -687 | -620 | -579 | -1.291 |
| Profit before tax | -13 | -38 | 1.236 | 33.939 | -670 | 5.770 | 7.792 | 5.631 |
| Tax | -2 | -8 | 272 | 7.465 | -148 | 1.269 | 1.714 | 1.238 |
| Net profit | -11 | -30 | 964 | 26.474 | -522 | 4.502 | 6.078 | 4.393 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.603 | 26.077 | 83.078 | 112.755 | 109.600 | 105.406 | 107.715 | 108.398 |
| Equity | 39 | 9 | 973 | 27.447 | 20.825 | 23.826 | 26.905 | 28.597 |
| Long-term debt | 13.512 | 23.820 | 77.757 | 75.009 | 73.216 | 71.712 | 70.277 | 69.464 |
| Short-term debt | 52 | 2.045 | 3.582 | 2.654 | 8.730 | 2.539 | 2.346 | 1.809 |
| Total debt | 13.564 | 25.865 | 81.339 | 77.663 | 81.946 | 74.251 | 72.623 | 71.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 18 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |