| Revenue | DKK -38K | -63% |
| EBITDA | DKK -38K | +95% |
| Net profit | DKK -154K | +68% |
| Total assets | DKK 401K | -32% |
| Equity | DKK -197K | -357% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 1.417 | 1.033 | 1.668 | 1.632 | 1.725 | -104 | -38 |
| Staff expenses | -378 | -1.117 | -800 | -1.346 | -1.329 | -1.550 | -616 | -0 |
| EBITDA | -36 | 300 | 233 | 322 | 304 | 175 | -721 | -38 |
| Depreciation & amort. | -0 | -167 | -167 | -167 | -167 | -167 | -0 | -0 |
| EBIT | -36 | 133 | 66 | 155 | 137 | 8 | -721 | -38 |
| Net financials | -0 | -1 | -2 | -6 | -8 | -1 | -0 | -1 |
| Profit before tax | -36 | 133 | 64 | 149 | 129 | 8 | -721 | -40 |
| Tax | -0 | 29 | 15 | 33 | 29 | 2 | -240 | 115 |
| Net profit | -36 | 103 | 49 | 116 | 100 | 6 | -480 | -154 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.206 | 1.895 | 2.177 | 2.463 | 1.685 | 1.512 | 593 | 401 |
| Equity | 64 | 167 | 216 | 332 | 431 | 437 | -43 | -197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.143 | 1.699 | 1.916 | 2.054 | 1.156 | 985 | 636 | 599 |
| Total debt | 2.143 | 1.699 | 1.916 | 2.054 | 1.156 | 985 | 636 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FÖ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelo ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fehmi Özdemir | Management | 0 companies |