| Revenue | DKK -7K | -71% |
| EBITDA | DKK -7K | +71% |
| Net profit | DKK -61K | +20% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK -374K | -19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -668 | 668 | 26 | 0 | 0 | -25 | -25 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -668 | 668 | 26 | -45 | -48 | -25 | -25 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -668 | 668 | 26 | -45 | -48 | -25 | -25 | -7 |
| Net financials | -32 | -78 | -54 | -47 | 20 | -37 | -51 | -53 |
| Profit before tax | -700 | 590 | -28 | -92 | -29 | -62 | -76 | -61 |
| Tax | -154 | 130 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -546 | 460 | -28 | -92 | -29 | -62 | -76 | -61 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.115 | 1.332 | 1.292 | 1.965 | 1.156 | 1.147 | 1.121 | 1.121 |
| Equity | -486 | -27 | -55 | -147 | -176 | -238 | -314 | -374 |
| Long-term debt | 5.974 | 1.179 | 1.176 | 1.223 | 1.223 | 1.284 | 1.336 | 1.389 |
| Short-term debt | 1.627 | 180 | 172 | 889 | 109 | 100 | 99 | 106 |
| Total debt | 7.601 | 1.359 | 1.347 | 2.112 | 1.332 | 1.385 | 1.434 | 1.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2018 | — | — |
SW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ofir Shabtay | Founder | 0 companies |
| Shiran Weitzman | Management | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |