| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 1,1M | +10% |
| Net profit | DKK 14,9M | +202% |
| Total assets | DKK 96M | +27% |
| Equity | DKK 61,3M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 378 | 588 | 865 | 1.026 | 1.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 588 | 865 | 1.026 | 1.130 |
| Depreciation & amort. | -35 | -146 | -383 | -492 | -434 |
| EBIT | 343 | 442 | 482 | 535 | 696 |
| Net financials | 8.624 | 9.664 | 13.760 | 4.267 | 14.027 |
| Profit before tax | 8.967 | 10.106 | 14.243 | 4.802 | 14.722 |
| Tax | 29 | 14 | -75 | -127 | -154 |
| Net profit | 8.939 | 10.092 | 14.317 | 4.928 | 14.877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.052 | 52.371 | 74.172 | 75.357 | 96.000 |
| Equity | 16.996 | 27.088 | 41.514 | 46.442 | 61.319 |
| Long-term debt | 12.822 | 13.463 | 19.906 | 19.134 | 20.291 |
| Short-term debt | 10.184 | 11.707 | 11.338 | 8.381 | 12.872 |
| Total debt | 23.006 | 25.170 | 31.244 | 27.515 | 33.163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Myrdal | Management | 0 companies |
| Bendt Tido Hannibal Wedell | Board of Directors | 0 companies |
| Christian Dybdal Christensen | Chairman | 0 companies |