| Revenue | DKK -13K | -48% |
| EBITDA | DKK -13K | +48% |
| Net profit | DKK -555K | -185% |
| Total assets | DKK 3,7M | +7% |
| Equity | DKK 635K | -47% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -36 | -14 | -18 | -6 | -45 | -24 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -14 | -18 | -6 | -45 | -24 | -12 |
| Depreciation & amort. | 161 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -14 | -18 | -6 | -45 | -24 | -12 |
| Net financials | 220 | -50 | 523 | -603 | 816 | 573 | -562 |
| Profit before tax | 23 | -64 | 505 | -609 | 771 | 549 | -549 |
| Tax | -58 | -39 | -36 | -177 | 225 | -102 | 6 |
| Net profit | 81 | -25 | 542 | -432 | 546 | 651 | -555 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.232 | 1.896 | 1.487 | 2.565 | 3.426 | 3.657 |
| Equity | 81 | 56 | 597 | 166 | 712 | 1.189 | 635 |
| Long-term debt | 61 | 62 | 73 | 113 | 275 | 69 | 75 |
| Short-term debt | 1.276 | 1.114 | 1.202 | 1.208 | 1.578 | 2.168 | 2.585 |
| Total debt | 1.337 | 1.176 | 1.275 | 1.322 | 1.853 | 2.237 | 2.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
SL Management | Management | 2018 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIO Holding ApS | Company | 100.0% | 100.0% | 2025 |
BAGGE Consulting ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bagge Jensen | Management | 0 companies |
| Simon Lang | Management | 0 companies |
| Anders Stig Poulsen | Chief Executive Officer | 0 companies |
| Nicolai Marc Haagen Olesen | Management | 0 companies |