| Revenue | DKK 7,7M | -3367% |
| EBITDA | DKK 8,3M | +126% |
| Net profit | DKK 1,4M | +106% |
| Total assets | DKK 230,7M | +0% |
| Equity | DKK 106,4M | +1455% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -980 | -896 | -1.424 | 24.807 | -73 | -234 | 7.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -980 | -896 | -1.424 | 24.807 | 31.543 | -32.272 | 8.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -980 | -896 | -1.424 | 24.807 | 31.543 | -32.272 | 8.327 |
| Net financials | -725 | -1.481 | -1.569 | -1.854 | -240 | 5 | -6.496 |
| Profit before tax | -1.705 | -2.377 | -2.993 | 22.953 | 31.303 | -32.267 | 1.831 |
| Tax | -204 | -2 | -1.350 | 5.050 | 6.886 | -7.098 | 403 |
| Net profit | -1.501 | -2.375 | -1.643 | 17.903 | 24.417 | -25.169 | 1.429 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 81.524 | 68.178 | 68.848 | 93.258 | 184.972 | 229.884 | 230.703 |
| Equity | 4.499 | 2.124 | 481 | 18.384 | 32.011 | 6.842 | 106.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.004 | 6.064 | 113.336 |
| Short-term debt | 77.025 | 66.054 | 68.367 | 71.172 | 142.373 | 217.330 | 3.908 |
| Total debt | 77.025 | 66.054 | 68.367 | 71.172 | 142.373 | 217.330 | 117.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2018 | — | — |
HS Management | Management | 2024 | — | — |
MS Management | Management | 2026 | — | — |
CR Management | Management | 2026 | — | — |
PK Management | Management | 2024 | — | — |
RC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Seniorboliger III A/S | Company | 100.0% | 100.0% | 2022 |
Thybo Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Torkild Foss | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Martin Schubert | Management | 0 companies |
| Claus Rosendahl Rasmussen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Martin Busk | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |