| Revenue | DKK 250K | +10% |
| EBITDA | DKK 250K | +10% |
| Net profit | DKK -392 | -101% |
| Total assets | DKK 10M | +123% |
| Equity | DKK 738K | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 131 | 193 | 184 | 190 | 227 | 228 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 193 | 184 | 190 | 227 | 228 | 250 |
| Depreciation & amort. | -4 | -49 | -50 | -50 | -51 | -51 | -68 |
| EBIT | 127 | 144 | 134 | 140 | 176 | 176 | 182 |
| Net financials | -14 | -65 | -47 | -47 | -50 | -96 | -161 |
| Profit before tax | 113 | 79 | 87 | 93 | 127 | 81 | 21 |
| Tax | 26 | 29 | 28 | 34 | 39 | 31 | 21 |
| Net profit | 87 | 50 | 59 | 59 | 88 | 49 | -0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.919 | 4.582 | 4.493 | 4.518 | 4.460 | 4.481 | 9.984 |
| Equity | 287 | 337 | 397 | 455 | 543 | 593 | 738 |
| Long-term debt | 4.122 | 4.085 | 3.897 | 3.859 | 3.673 | 3.649 | 5.297 |
| Short-term debt | 510 | 160 | 200 | 204 | 244 | 240 | 3.950 |
| Total debt | 4.632 | 4.245 | 4.097 | 4.062 | 3.917 | 3.888 | 9.247 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanVaerk ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
SINKJÆR HOLDING ASTRUP ApS | Company | 20.0% | 20.0% | 2024 |
CASPER BAK NIELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bak Nielsen | Board of Directors | 0 companies |
| Jan Overgaard Sinkjær | Board of Directors | 0 companies |