Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FarmDroid ApS
APS
Active
Advertising protection
CVR 39408589
Industrisvinget 1, 6600
Vejen
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2018 · 8 years old
35 employees
www.farmdroid.dk
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
FarmDroid ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
28M
37M
8M
2020
20M
2021
31M
2022
32M
2023
21M
2024
EBITDA
DKK millions
15M
11M
7M
3M
-1M
3M
2020
10M
+233%
2021
12M
+20%
2022
7M
-42%
2023
-1M
-114%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
7.726
19.842
31.125
32.072
20.617
Staff expenses
-5.050
-10.154
-19.509
-24.946
-21.992
EBITDA
2.676
9.612
11.549
7.058
-1.402
Depreciation & amort.
-1.052
-4.305
-3.756
-5.311
-7.028
EBIT
1.624
5.307
7.793
1.747
-8.430
Net financials
-402
-567
-994
-3.320
-3.090
Profit before tax
1.222
4.740
6.798
-1.573
-11.521
Tax
-6
639
965
-406
-2.687
Net profit
1.228
4.101
5.833
-1.167
-8.834
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
18.756
28.084
58.799
60.257
61.915
Equity
3.534
7.634
13.468
14.591
46.028
Long-term debt
3.765
4.353
4.023
7.248
3.465
Short-term debt
10.786
14.785
39.031
36.547
12.051
Total debt
14.551
19.138
43.054
43.795
15.516
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-6.8%
This company
2020
2024
Equity ratio
74.3%
This company
38.2%
Market median
+95% vs market
2020
2024
Return on equity
-19.2%
This company
18.4%
Market median
-204% vs market
2020
2024
Net profit margin (of gross profit)
-42.8%
This company
2020
2024
Asset turnover (of gross profit)
0.33×
This company
2020
2024
Debt / equity
0.35×
This company
0.62×
Market median
+44% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FarmDroid ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
