Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FarmDroid ApS
APS
Active
Advertising protection
CVR 39408589
Industrisvinget 1, 6600
Vejen
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2018 · 8 years old
35 employees
www.farmdroid.dk
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
FarmDroid ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
40M
30M
20M
10M
0M
2021: 20M
20M
2021
2022: 31M (+55% vs 2021)
31M
+55%
2022
2023: 32M (+3% vs 2022)
32M
+3%
2023
2024: 21M (-34% vs 2023)
21M
-34%
2024
2025: 8M (-62% vs 2024)
8M
-62%
2025
EBITDA
DKK millions
22M
9M
-3M
-15M
-28M
2021: 10M
10M
2021
2022: 12M (+20% vs 2021)
12M
+20%
2022
2023: 7M (-42% vs 2022)
7M
-42%
2023
2024: -1M (-114% vs 2023)
-1M
-114%
2024
2025: -18M (-1700% vs 2024)
-18M
-1700%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.511
20.617
32.072
31.125
19.842
Staff expenses
-25.555
-21.992
-24.946
-19.509
-10.154
EBITDA
-18.095
-1.402
7.058
11.549
9.612
Depreciation & amort.
-7.977
-7.028
-5.311
-3.756
-4.305
EBIT
-26.072
-8.430
1.747
7.793
5.307
Net financials
-1.969
-3.090
-3.320
-994
-567
Profit before tax
-28.041
-11.521
-1.573
6.798
4.740
Tax
816
-2.687
-406
965
639
Net profit
-28.857
-8.834
-1.167
5.833
4.101
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
65.598
61.915
60.257
58.799
28.084
Equity
52.615
46.028
14.591
13.468
7.634
Long-term debt
4.207
3.465
7.248
4.023
4.353
Short-term debt
8.348
12.051
36.547
39.031
14.785
Total debt
12.555
15.516
43.795
43.054
19.138
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-240,9 %
This company
2021
2025
Equity ratio
80,2 %
This company
38,2 %
Market median
This company
Market median
110% above market
2021
2025
Return on equity
-54,8 %
This company
18,4 %
Market median
This company
Market median
398% below market
2021
2025
Net profit margin (of gross profit)
-384,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,11×
This company
2021
2025
Debt / equity
0,25×
This company
0,62×
Market median
This company
Market median
60% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FarmDroid ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
