| Revenue | DKK -103K | -105% |
| EBITDA | DKK -103K | -163% |
| Net profit | DKK -102K | -154% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,2M | -8% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.808 | 3.181 | 2.456 | 3.680 | 2.333 | 2.266 | -103 |
| Staff expenses | -2.490 | -2.792 | -2.008 | -3.300 | -2.090 | -2.102 | -0 |
| EBITDA | 318 | 390 | 296 | 380 | 244 | 165 | -103 |
| Depreciation & amort. | -48 | -66 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 324 | 286 | 380 | 244 | 165 | -103 |
| Net financials | -43 | -30 | -21 | -30 | -6 | 77 | 1 |
| Profit before tax | 227 | 294 | 265 | 349 | 237 | 242 | -102 |
| Tax | 52 | 65 | 58 | 79 | 53 | 54 | 0 |
| Net profit | 175 | 228 | 207 | 270 | 184 | 188 | -102 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 797 | 803 | 1.040 | 1.339 | 1.622 | 1.483 | 1.402 |
| Equity | 225 | 454 | 660 | 930 | 1.114 | 1.302 | 1.200 |
| Long-term debt | 0 | 67 | 57 | 73 | 56 | 0 | 0 |
| Short-term debt | 566 | 279 | 323 | 337 | 453 | 181 | 202 |
| Total debt | 566 | 346 | 380 | 410 | 508 | 181 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2018 | — | — |
PR Unofficial title | Unofficial title | 2024 | — | — |
MC Management | Management | 2018 | — | — |
RJ Management | Management | 2022 | — | — |
NT Management | Management | 2021 | — | — |
BP Management | Management | 2023 | — | — |
MT Management | Management | 2020 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ben Phillip Murphy | Management | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Murray Chisholm | Management | 0 companies |
| Robert John Kingston | Management | 0 companies |
| Nicola Toledo | Management | 0 companies |
| Ben Patrick Reilly | Management | 0 companies |
| Mark Todd Henderson | Management | 0 companies |
| Morten Rønde | Chief Executive Officer | 0 companies |