| Revenue | DKK -45K | -53% |
| EBITDA | DKK -815K | +20% |
| Net profit | DKK -637K | +26% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK -184K | -210% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 414 | -282 | -96 | -45 |
| Staff expenses | -41 | -647 | -923 | -727 |
| EBITDA | -286 | -928 | -1.020 | -815 |
| Depreciation & amort. | -0 | -0 | -119 | -0 |
| EBIT | -286 | -928 | -1.138 | -815 |
| Net financials | 0 | -1 | -2 | -2 |
| Profit before tax | -286 | -929 | -1.140 | -817 |
| Tax | -63 | -206 | -278 | -180 |
| Net profit | -223 | -723 | -862 | -637 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 778 | 1.488 | 1.604 | 1.560 |
| Equity | 152 | 1.029 | 167 | -184 |
| Long-term debt | 582 | 146 | 0 | 0 |
| Short-term debt | 44 | 313 | 1.437 | 1.744 |
| Total debt | 626 | 459 | 1.437 | 1.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2018 | — | — |
KE Management | Management | 2018 | — | — |
FH Management | Management | 2021 | — | — |
TF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2019 | |
Kamm Holding ApS | Company | 20.0% | 20.0% | 2020 |
NVC GAMES & ENTERTAINMENT ApS | Company | 25.0% | 25.0% | 2021 |
Trilobit Ventures Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2019 | |
KARTOU HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
SHUKR HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ridley Schou | Management | 0 companies |
| Klaus Esben Serup Kartou | Management | 0 companies |
| Frederik Hauch Jensen | Management | 0 companies |
| Thomas Friis Formann | Management | 0 companies |