| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +60% |
| Net profit | DKK -8K | +45% |
| Total assets | DKK 63K | +19% |
| Equity | DKK -6K | -414% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -44 | 1.239 | 239 | 37 | 0 | 0 | -4 |
| Staff expenses | -858 | -106 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -912 | -150 | 1.081 | 220 | 26 | -12 | -11 | -4 |
| Depreciation & amort. | -24 | -79 | -10 | -10 | -3 | -0 | -0 | -0 |
| EBIT | -936 | -229 | 1.070 | 210 | 24 | -12 | -11 | -4 |
| Net financials | -45 | -54 | -56 | 5 | -3 | -2 | -2 | -3 |
| Profit before tax | -981 | -283 | 1.015 | 215 | 21 | -13 | -14 | -8 |
| Tax | -0 | -0 | -0 | 3 | 5 | -0 | -0 | -0 |
| Net profit | -981 | -283 | 1.015 | 213 | 15 | -13 | -14 | -8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 79 | 689 | 59 | 90 | 66 | 53 | 63 |
| Equity | -931 | -1.214 | -199 | 13 | 29 | 15 | 2 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.577 | 1.293 | 889 | 46 | 61 | 51 | 51 | 69 |
| Total debt | 1.577 | 1.293 | 889 | 46 | 61 | 51 | 51 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Marie Holmen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |