| Revenue | DKK 5,8M | +13% |
| EBITDA | DKK 5,8M | +13% |
| Net profit | DKK 1,8M | +135% |
| Total assets | DKK 83M | -4% |
| Equity | DKK 12,8M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -530 | 4.348 | 5.119 | 5.792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -530 | 4.348 | 5.119 | 5.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -530 | 4.348 | 5.119 | 5.792 |
| Net financials | -27 | -1.512 | -10.893 | -11.151 | -3.913 |
| Profit before tax | -39 | -2.043 | -6.545 | -6.032 | 1.879 |
| Tax | -9 | -0 | -3 | -763 | 39 |
| Net profit | -30 | -2.043 | -6.543 | -5.269 | 1.840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.130 | 61.595 | 114.842 | 86.112 | 82.987 |
| Equity | 19.067 | 22.801 | 16.259 | 10.989 | 12.829 |
| Long-term debt | 0 | 31.930 | 0 | 61.544 | 13.334 |
| Short-term debt | 3.899 | 6.699 | 98.419 | 13.414 | 56.660 |
| Total debt | 3.899 | 38.629 | 98.419 | 74.958 | 69.994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2021 |
| Former (1) | ||
MG Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Luckmann | Management | 0 companies |
| Mikael Glerup | Management | 0 companies |