| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK -10K | -243% |
| Total assets | DKK 938 | +0% |
| Equity | DKK -32K | -48% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -8 | -10 | -69 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -8 | -10 | -69 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -8 | -10 | -69 | -16 | -10 |
| Net financials | -0 | -0 | 133 | -390 | -1.973 | 24 | 0 |
| Profit before tax | -6 | -0 | 125 | -400 | -2.043 | 7 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -0 | 125 | -400 | -2.043 | 7 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 549 | 1.044 | 1.519 | 778 | 1 | 1 | 1 |
| Equity | 544 | 1.044 | 1.173 | 773 | -29 | -22 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 346 | 5 | 6 | 23 | 33 |
| Total debt | 4 | 0 | 346 | 5 | 6 | 23 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
YA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tackle Holding ApS | Company | 33.3% | 33.3% | 2021 |
Deep South Holding ApS | Company | 33.3% | 33.3% | 2021 |
KMD A/S | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2022 | |
SNB Holding ApS | Company | 5.0% | 5.0% | 2021 |
KMD Venture A/S | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ragnvald Nielsen | Management | 0 companies |
| Yassin Abdulrahman Deria Askar | Chief Executive Officer | 0 companies |
| Marcel Kind | Chairman | 0 companies |
| Niklas Marschall | Chairman | 0 companies |