| Revenue | DKK 3,8M | -7% |
| EBITDA | DKK 3,8M | -7% |
| Net profit | DKK 1M | +59% |
| Total assets | DKK 94,4M | -1% |
| Equity | DKK 10,2M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 98 | 109 | 10.967 | -40 | 1.672 | 4.069 | 3.783 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 109 | 11.078 | -40 | 11.910 | 4.115 | 3.811 |
| Depreciation & amort. | -12 | -44 | 56 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 66 | 11.023 | -40 | 11.910 | 4.115 | 3.811 |
| Net financials | -89 | -266 | -82 | -438 | -1.866 | -3.282 | -2.471 |
| Profit before tax | -3 | -200 | 10.941 | -478 | 10.044 | 833 | 1.340 |
| Tax | 4 | -47 | 2.406 | -105 | 2.242 | 175 | 296 |
| Net profit | -8 | -153 | 8.535 | -373 | 7.802 | 658 | 1.044 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.821 | 9.352 | 10.813 | 20.594 | 93.882 | 95.445 | 94.433 |
| Equity | 52 | -100 | 8.434 | 661 | 8.463 | 9.121 | 10.166 |
| Long-term debt | 72 | 20 | 0 | 0 | 56.383 | 55.157 | 55.178 |
| Short-term debt | 8.697 | 9.433 | 2.379 | 19.933 | 26.784 | 28.764 | 26.611 |
| Total debt | 8.769 | 9.452 | 2.379 | 19.933 | 83.168 | 83.921 | 81.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
ER Management | Management | 2021 | — | — |
MD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PST HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
JAKOB HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
H. RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
MD Aarhus Holding ApS | Company | 33.3% | 33.3% | 2020 |
CoBricks Holding ApS | Company | 25.0% | 25.0% | 2023 |
MILTON HUSE A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holm | Management | 0 companies |
| Christian Schjøth | Management | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Martin Damsgaard Jensen | Management | 0 companies |
| Jakob Michael Christensen | Board of Directors | 0 companies |
| Erik Toft Andresen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |