| Revenue | DKK -1,2M | +1037% |
| EBITDA | DKK -1,2M | -1037% |
| Net profit | DKK -94,4M | -483% |
| Total assets | DKK 121,7M | -46% |
| Equity | DKK 17,3M | -84% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -866 | -80 | -94 | -108 | -1.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -866 | -80 | -94 | -108 | -1.229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -866 | -80 | -94 | -108 | -1.229 |
| Net financials | -4.386 | -2.044 | 12.752 | 23.231 | -93.670 |
| Profit before tax | -5.252 | -2.124 | 12.658 | 23.123 | -94.899 |
| Tax | -1.155 | -3.107 | -1.615 | -1.513 | -450 |
| Net profit | -4.096 | 983 | 14.273 | 24.636 | -94.449 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 196.454 | 214.497 | 217.317 | 226.137 | 121.660 |
| Equity | 86.904 | 87.887 | 92.160 | 111.796 | 17.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109.550 | 126.611 | 125.157 | 114.341 | 104.313 |
| Total debt | 109.550 | 126.611 | 125.157 | 114.341 | 104.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
PF Management | Management | 2018 | — | — |
BM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
ÅV | Board of Directors | 2018 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet 15. juni 2022 | Company | 33.3% | 33.3% | 2018 |
1878 Holding ApS | Company | 25.0% | 25.0% | 2018 |
Vindies ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Management | 0 companies |
| Poul Friis Hansen | Management | 0 companies |
| Brian Malmros Jeppesen | Management | 0 companies |
| Ole Peter Rasmussen | Board of Directors | 0 companies |
| Åge Vind | Board of Directors | 0 companies |
| Lars Holtug | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Chairman | 0 companies |
| Jakob Rybak-Andersen | Board of Directors | 0 companies |