| Revenue | DKK 2,2M | +5% |
| EBITDA | DKK 1,5M | +11% |
| Net profit | DKK 1,1M | +12% |
| Total assets | DKK 4,4M | +53% |
| Equity | DKK 3,4M | +51% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 650 | 1.156 | 170 | 977 | 1.526 | 2.098 | 2.202 |
| Staff expenses | -0 | -497 | -1.117 | -275 | -338 | -381 | -442 | -342 |
| EBITDA | -61 | 154 | 40 | -105 | 366 | 991 | 1.350 | 1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 |
| EBIT | -61 | 154 | 40 | -105 | 366 | 991 | 1.318 | 1.462 |
| Net financials | 0 | -1 | -3 | -1 | -2 | -2 | 3 | 5 |
| Profit before tax | -61 | 153 | 37 | -106 | 363 | 988 | 1.321 | 1.466 |
| Tax | -0 | 22 | 8 | -0 | 80 | 217 | 279 | 322 |
| Net profit | -61 | 131 | 29 | -106 | 283 | 771 | 1.018 | 1.143 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 283 | 398 | 146 | 531 | 1.426 | 2.851 | 4.367 |
| Equity | -11 | 120 | 149 | 43 | 326 | 1.097 | 2.249 | 3.393 |
| Long-term debt | 0 | 0 | 19 | 19 | 0 | 217 | 581 | 954 |
| Short-term debt | 53 | 163 | 231 | 84 | 204 | 79 | 21 | 20 |
| Total debt | 53 | 163 | 250 | 103 | 204 | 297 | 602 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mina Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Khalil Abdallah Abu Hussein | Chief Executive Officer | 0 companies |
| Dennis Hansen | Board of Directors | 0 companies |
| Ibrahim Alnoumeiri | Board of Directors | 0 companies |
| Ronnie Dalgaard | Chairman | 0 companies |
| Martin Fabricius Buchwald | Board of Directors | 0 companies |
| Johan Feldborg Nordstrøm | Board of Directors | 0 companies |