| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — |
| Staff expenses | -12.386 | -15.023 | -19.987 | -21.256 | -0 |
| EBITDA | -19.012 | -5.224 | 15.367 | 4.855 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19.012 | -5.224 | 15.367 | 4.855 | — |
| Net financials | -5.142 | -5.269 | 9.766 | 2.723 | 0 |
| Profit before tax | -24.154 | -10.493 | 25.133 | 7.577 | — |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24.154 | -10.493 | 25.133 | 7.577 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 447.520 | 404.918 | 342.259 | 234.762 | 0 |
| Equity | 27.227 | 16.734 | 41.868 | 49.445 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101.122 | 99.629 | 58.947 | 16.077 | 0 |
| Total debt | 420.292 | 388.183 | 58.947 | 16.077 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
PA Management | Management | 2019 – 2021 |
HD Management | Management | 2021 – 2024 |
PF Management | Management | 2018 – 2018 |
BM Management | Management | 2018 – 2024 |
MØ Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2018 – 2023 | |
ÅV | Board of Directors | 2018 – 2022 |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Management | 0 companies |
| Helene Dam Sørensen | Management | 0 companies |
| Poul Friis Hansen | Management | 0 companies |
| Brian Malmros Jeppesen | Management | 0 companies |
| Morten Ørsted | Management | 0 companies |
| Steen Beyer Gram-Hanssen | Chief Executive Officer | 0 companies |
| Ole Peter Rasmussen | Board of Directors | 0 companies |
| Jesper Mørch Sørensen | Board of Directors | 0 companies |
| Steen Bo Jørgensen | Board of Directors | 0 companies |
| Søren Boe Mortensen | Chairman | 0 companies |
| Åge Vind | Board of Directors | 0 companies |
| Lars Holtug | Board of Directors | 0 companies |
| Charlotte Foght Linnemann Møller Wedel-Heinen | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Chairman | 0 companies |
| Jakob Rybak-Andersen | Board of Directors | 0 companies |