| Revenue | DKK -125K | -8% |
| EBITDA | DKK -125K | +8% |
| Net profit | DKK 1,3M | +200% |
| Total assets | DKK 6M | +50% |
| Equity | DKK 4M | +40% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -13 | -10 | 0 | 0 | -136 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -143 | -10 | -10 | -271 | -136 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -143 | -10 | -10 | -271 | -136 | -125 |
| Net financials | -0 | 751 | 365 | 914 | 615 | -215 | 537 | 1.369 |
| Profit before tax | -7 | 743 | 222 | 904 | 605 | -486 | 401 | 1.244 |
| Tax | -2 | -0 | -3 | 1 | 6 | 14 | -21 | -20 |
| Net profit | -6 | 743 | 225 | 903 | 599 | -500 | 422 | 1.264 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.135 | 1.684 | 2.464 | 3.464 | 3.722 | 3.041 | 4.019 | 6.024 |
| Equity | 855 | 1.546 | 1.717 | 2.565 | 3.033 | 2.533 | 2.837 | 3.978 |
| Long-term debt | 247 | 72 | 362 | 171 | 37 | 187 | 787 | 0 |
| Short-term debt | 32 | 66 | 386 | 728 | 652 | 321 | 395 | 2.046 |
| Total debt | 280 | 138 | 748 | 899 | 689 | 508 | 1.182 | 2.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|