| Revenue | DKK -800K | +165% |
| EBITDA | DKK -4,1M | -216% |
| Net profit | DKK -5,4M | -1630% |
| Total assets | DKK 30,6M | +0% |
| Equity | DKK 12,9M | -29% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -932 | -833 | -596 | 339 | -236 | -301 | -800 |
| Staff expenses | -0 | -1.684 | -1.207 | -714 | -1.523 | -1.710 | -996 | -3.305 |
| EBITDA | -887 | -2.617 | -2.040 | -1.309 | -1.184 | -1.946 | -1.297 | -4.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -887 | -2.617 | -2.040 | -1.309 | -1.184 | -1.946 | -1.297 | -4.104 |
| Net financials | -0 | -514 | 755 | 26.064 | 341 | -159 | 1.650 | -1.297 |
| Profit before tax | -887 | -3.131 | -1.286 | 24.755 | -843 | -2.105 | 353 | -5.401 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -887 | -3.131 | -1.286 | 24.755 | -843 | -2.105 | 353 | -5.401 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 6.361 | 10.597 | 29.177 | 27.449 | 27.656 | 30.573 | 30.634 |
| Equity | -837 | -2.561 | -3.846 | 20.909 | 20.066 | 17.961 | 18.314 | 12.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.413 | 11.923 | 15.210 |
| Short-term debt | 2.096 | 8.520 | 13.609 | 8.268 | 7.383 | 4.282 | 337 | 2.512 |
| Total debt | 2.096 | 8.520 | 13.609 | 8.268 | 7.383 | 9.695 | 12.259 | 17.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2022 | — | — |
MN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordpartners Capital II ApS | Company | 66.7% | 66.7% | 2025 |
Leo Rossel Invest ApS | Company | 20.0% | 20.0% | 2025 |
Rehné Group ApS | Company | 20.0% | 20.0% | 2023 |
INVESTERINGSSELSKABET HEIN ApS | Company | 33.3% | 33.3% | 2023 |
MC Togsverd ApS | Company | 33.3% | 33.3% | 2023 |
Nordpartners Capital ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Leo Rossel | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |