| Revenue | DKK 188K | -1% |
| EBITDA | DKK 188K | -1% |
| Net profit | DKK 22K | -63% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 323K | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100 | 119 | 100 | 178 | 121 | 190 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 119 | 100 | 178 | 121 | 190 | 188 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 77 | 96 | 77 | 155 | 98 | 167 | 165 |
| Net financials | -37 | -44 | -45 | -44 | -56 | -122 | -136 |
| Profit before tax | 40 | 52 | 32 | 110 | 42 | 45 | 29 |
| Tax | 14 | 17 | 12 | 9 | 35 | -16 | 7 |
| Net profit | 26 | 36 | 20 | 101 | 7 | 61 | 22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.012 | 2.999 | 2.989 | 3.062 | 2.959 | 2.965 | 2.921 |
| Equity | 76 | 112 | 131 | 233 | 240 | 301 | 323 |
| Long-term debt | 2.231 | 2.148 | 2.066 | 1.986 | 2.507 | 2.479 | 2.408 |
| Short-term debt | 705 | 740 | 792 | 844 | 212 | 185 | 190 |
| Total debt | 2.936 | 2.887 | 2.858 | 2.829 | 2.719 | 2.664 | 2.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YI Management | Management | 2022 | — | — |
CL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BODEKÆR HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
CEYA Holding ApS | Company | 50.0% | 50.0% | 2022 |
R.Sunke Holding ApS | Company | 20.0% | 20.0% | 2018 |
Casper Lund Holding ApS | Company | 20.0% | 20.0% | 2018 |
SH Engros ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Yahya Ismail Ibrahim | Management | 0 companies |
| Casper Lund | Management | 0 companies |