| Revenue | DKK -75K | -51% |
| EBITDA | DKK -75K | +51% |
| Net profit | DKK -4,4M | -1% |
| Total assets | DKK 611,4M | -1% |
| Equity | DKK 261,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -196 | -153 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -239 | -240 | -303 | -196 | -153 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -239 | -240 | -303 | -196 | -153 | -75 |
| Net financials | 4.928 | 4.169 | 54.847 | 105.783 | 1.552 | -5.447 | -5.583 |
| Profit before tax | 4.891 | 3.931 | 54.607 | 105.480 | 1.356 | -5.600 | -5.659 |
| Tax | -24 | -235 | -84 | 106 | 310 | -1.232 | -1.245 |
| Net profit | 4.915 | 4.166 | 54.690 | 105.374 | 1.045 | -4.368 | -4.414 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 454.283 | 459.092 | 463.782 | 619.157 | 620.099 | 615.642 | 611.383 |
| Equity | 104.915 | 109.081 | 163.771 | 269.146 | 270.191 | 265.823 | 261.409 |
| Long-term debt | 0 | 0 | 0 | 350.000 | 349.605 | 0 | 0 |
| Short-term debt | 349.368 | 350.011 | 300.011 | 11 | 304 | 349.819 | 349.974 |
| Total debt | 349.368 | 350.011 | 300.011 | 350.011 | 349.908 | 349.819 | 349.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2024 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C GROUPS A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Management | 0 companies |
| Nicoline Erika Hyldahl | Chief Executive Officer | 0 companies |
| Jakob Munk Nielsen | Management | 0 companies |
| Søren Melanchton Pedersen | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |