| Revenue | DKK -46K | -49% |
| EBITDA | DKK -46K | +49% |
| Net profit | DKK -51K | +85% |
| Total assets | DKK 6K | -83% |
| Equity | DKK -955K | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | 121 | 20 | 70 | 62 | -90 | -46 |
| Staff expenses | -582 | -104 | -20 | -0 | -0 | -0 | -0 |
| EBITDA | -633 | 17 | 0 | 70 | 62 | -90 | -46 |
| Depreciation & amort. | -21 | -28 | -36 | -38 | -38 | -75 | -0 |
| EBIT | -654 | -11 | -36 | 31 | 24 | -165 | -46 |
| Net financials | -7 | -9 | -20 | -52 | -45 | -10 | -5 |
| Profit before tax | -661 | -20 | -56 | -20 | -21 | -175 | -51 |
| Tax | -145 | -3 | -12 | -4 | -5 | 170 | -0 |
| Net profit | -515 | -17 | -44 | -16 | -16 | -346 | -51 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 485 | 517 | 551 | 523 | 520 | 37 | 6 |
| Equity | -465 | -482 | -526 | -542 | -558 | -904 | -955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 999 | 1.077 | 1.065 | 1.079 | 941 | 961 |
| Total debt | 951 | 999 | 1.077 | 1.065 | 1.079 | 941 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ZR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA REGNSKAB ADM ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Kristensen | Management | 0 companies |
| Christian Ancher Østergaard | Chief Executive Officer | 0 companies |
| Zainab Rashed Kristensen | Chief Executive Officer | 0 companies |