| Revenue | DKK -284K | -100% |
| EBITDA | DKK -284K | -100% |
| Net profit | DKK -8,5M | -101% |
| Total assets | DKK 117,9M | -16% |
| Equity | DKK 117,6M | -7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10.316 | 1.210.422 | -284 |
| Staff expenses | -1.898 | -12.343 | -10.602 | -6.976 | -3.819 | -2.464 | -0 |
| EBITDA | -12.738 | -9.761 | 24.787 | -2.669 | -14.136 | 1.207.958 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.738 | -9.761 | 24.787 | -2.669 | -14.136 | 1.207.958 | -284 |
| Net financials | -108.526 | -99.724 | -89.532 | -70.520 | -70.076 | 215.725 | 3.717 |
| Profit before tax | -121.264 | -109.486 | -64.745 | -73.189 | -84.212 | 1.423.683 | 3.433 |
| Tax | -10.401 | -22.304 | 19.189 | -2.370 | -19.173 | -12.187 | 11.952 |
| Net profit | -110.863 | -87.181 | -83.934 | -70.819 | -65.038 | 1.435.870 | -8.519 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.017.612 | 1.990.948 | 1.914.190 | 1.940.563 | 2.430.967 | 140.474 | 117.885 |
| Equity | 262.236 | 175.054 | 91.120 | 20.301 | -44.737 | 126.133 | 117.614 |
| Long-term debt | 1.615.695 | 1.644.545 | 1.601.097 | 1.760.296 | 1.756.193 | 0 | 0 |
| Short-term debt | 19.360 | 42.427 | 103.657 | 62.528 | 638.178 | 14.341 | 271 |
| Total debt | 1.635.055 | 1.686.973 | 1.704.754 | 1.822.824 | 2.394.371 | 14.341 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
CI Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mary Ann Sigler | Management | 0 companies |
| Compass IV Limited | Founder | 0 companies |