| Revenue | DKK 383K | -2% |
| EBITDA | DKK 79K | +86% |
| Net profit | DKK 8K | +126% |
| Total assets | DKK 384K | -5% |
| Equity | DKK 182K | +4% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 448 | 353 | 561 | 312 | 287 | 392 | 383 |
| Staff expenses | -429 | -161 | -225 | -347 | -401 | -350 | -305 |
| EBITDA | 19 | 193 | 337 | -36 | -117 | 42 | 79 |
| Depreciation & amort. | -19 | -19 | -23 | -37 | -46 | -71 | -69 |
| EBIT | 0 | 173 | 314 | -72 | -162 | -28 | 10 |
| Net financials | -1 | -0 | -1 | -4 | -2 | -2 | -2 |
| Profit before tax | -1 | 173 | 313 | -76 | -164 | -30 | 8 |
| Tax | 0 | 38 | 69 | -19 | 21 | -0 | -0 |
| Net profit | -1 | 135 | 244 | -57 | -185 | -30 | 8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 245 | 349 | 746 | 835 | 567 | 405 | 384 |
| Equity | 119 | 254 | 498 | 440 | 255 | 174 | 182 |
| Long-term debt | 0 | 18 | 32 | 218 | 111 | 68 | 25 |
| Short-term debt | 126 | 57 | 159 | 178 | 202 | 163 | 176 |
| Total debt | 126 | 75 | 191 | 395 | 312 | 231 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2025 | — | — |
HA | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
Irish No.1 ApS | Company | 25.0% | 25.0% | 2023 |
MC INVEST AF 2007 ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Godi Jensen | Management | 0 companies |
| Hendrick Albaria Just Fruergaard | Founder | 0 companies |
| Mark Christensen | Board of Directors | 0 companies |