| Revenue | DKK -44K | — |
| EBITDA | DKK -44K | +94% |
| Net profit | DKK -15,4M | -129% |
| Total assets | DKK 3,3M | -55% |
| Equity | DKK -2M | -148% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -497 | -702 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -497 | -702 | -44 |
| Net financials | -20 | -2.758 | -5.563 | -6.026 | -15.354 |
| Profit before tax | -28 | -2.768 | -6.060 | -6.728 | -15.398 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -2.768 | -6.060 | -6.728 | -15.398 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 0 | 103 | 6.130 | 7.360 | 3.335 |
| Equity | -46 | -2.797 | 1.125 | 4.167 | -1.995 |
| Long-term debt | 17 | 2.870 | 4.826 | 2.968 | 5.041 |
| Short-term debt | 29 | 30 | 179 | 226 | 289 |
| Total debt | 46 | 2.900 | 5.005 | 3.194 | 5.330 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ethan James Cameron Cooper | Chief Executive Officer | 0 companies |
| Finn Peder Ramsgaard Hove | Chairman | 0 companies |
| Marco Blume | Board of Directors | 0 companies |
| Leander Noah Lagdameo | Board of Directors | 0 companies |
| David Ashley Harris | Board of Directors | 0 companies |
| Anders Blume | Board of Directors | 0 companies |