| Revenue | DKK 2,8M | -9% |
| EBITDA | DKK -475K | +56% |
| Net profit | DKK 7,9M | +24% |
| Total assets | DKK 3,1M | +92% |
| Equity | DKK 2,8M | +706% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.527 | 3.138 | 5.090 | 6.726 | 6.528 | 3.128 | 2.849 |
| Staff expenses | -286 | -1.268 | -2.837 | -4.360 | -4.640 | -4.203 | -3.324 |
| EBITDA | 1.241 | 1.870 | 2.253 | 2.366 | 1.888 | -1.075 | -475 |
| Depreciation & amort. | -10 | -13 | -36 | -34 | -19 | -0 | -0 |
| EBIT | 1.231 | 1.857 | 2.217 | 2.331 | 1.869 | -1.075 | -475 |
| Net financials | -0 | -2 | -16 | -29 | 1.742 | 7.223 | 8.310 |
| Profit before tax | 1.230 | 1.855 | 2.201 | 2.302 | 3.611 | 6.148 | 7.835 |
| Tax | 272 | 409 | 485 | 512 | 411 | -235 | -102 |
| Net profit | 959 | 1.446 | 1.716 | 1.790 | 3.199 | 6.383 | 7.936 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.754 | 1.506 | 2.710 | 3.362 | 2.874 | 1.589 | 3.053 |
| Equity | 1.024 | 31 | -282 | 346 | 212 | 345 | 2.781 |
| Long-term debt | 0 | 31 | 141 | 141 | 0 | 0 | 0 |
| Short-term debt | 730 | 1.445 | 2.851 | 2.875 | 2.661 | 1.244 | 272 |
| Total debt | 730 | 1.476 | 2.992 | 3.016 | 2.661 | 1.244 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEYMATE HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
MAN ApS | Company | 25.0% | 25.0% | 2023 |
A. Lange Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Hovendahl Andersen | Management | 0 companies |
| Christoffer Hübertz Christensen | Board of Directors | 0 companies |
| Karsten Kenneth Andersen | Chairman | 0 companies |