| Revenue | DKK 197K | -123% |
| EBITDA | DKK -559K | +72% |
| Net profit | DKK -644K | +62% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK -1,9M | -52% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 55 | 332 | 9.217 | 7.143 | 23.747 | -841 | 197 |
| Staff expenses | -0 | -0 | -181 | -2.917 | -1.954 | -1.190 | -756 |
| EBITDA | 55 | 331 | 8.036 | 3.947 | 21.560 | -2.032 | -559 |
| Depreciation & amort. | -0 | -0 | -70 | -179 | -182 | -182 | -182 |
| EBIT | 55 | 331 | 7.966 | 3.768 | 21.377 | -2.214 | -742 |
| Net financials | -2 | -3 | -47 | -380 | -151 | -12 | -60 |
| Profit before tax | 53 | 328 | 7.919 | 3.389 | 21.226 | -2.226 | -802 |
| Tax | 12 | 72 | 1.746 | 1.049 | 4.732 | -546 | -158 |
| Net profit | 41 | 256 | 6.172 | 2.339 | 16.494 | -1.681 | -644 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 79 | 531 | 13.106 | 12.611 | 6.267 | 2.688 | 2.700 |
| Equity | 43 | 245 | 6.417 | 8.756 | 431 | -1.250 | -1.894 |
| Long-term debt | 0 | 84 | 1.739 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 202 | 4.946 | 3.855 | 5.836 | 3.938 | 4.595 |
| Total debt | 36 | 286 | 6.685 | 3.855 | 5.836 | 3.938 | 4.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maya Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hervinder Singh Chand | Chief Executive Officer | 0 companies |
| Murat Balikci | Board of Directors | 0 companies |
| Kian Cheraghi Seyfabad | Board of Directors | 0 companies |
| Mahesh Chand | Board of Directors | 0 companies |
| Morten Nørregaard Andersen | Board of Directors | 0 companies |
| Saira Kaur | Chairman | 0 companies |