| Revenue | DKK 1,1M | +466% |
| EBITDA | DKK 3,1M | -10% |
| Net profit | DKK 1,8M | -10% |
| Total assets | DKK 26,3M | +8% |
| Equity | DKK 6,9M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 476 | 409 | 306 | 188 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 476 | 409 | 689 | 3.456 | 3.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 476 | 409 | 689 | 3.456 | 3.095 |
| Net financials | -151 | -172 | -322 | -928 | -817 |
| Profit before tax | 325 | 237 | 367 | 2.528 | 2.278 |
| Tax | 73 | 53 | 81 | 558 | 508 |
| Net profit | 253 | 185 | 286 | 1.970 | 1.770 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.678 | 9.754 | 22.679 | 24.410 | 26.306 |
| Equity | 3.328 | 3.513 | 3.199 | 5.169 | 6.939 |
| Long-term debt | 5.376 | 5.187 | 18.090 | 17.380 | 17.165 |
| Short-term debt | 338 | 419 | 673 | 698 | 724 |
| Total debt | 5.715 | 5.606 | 18.763 | 18.078 | 17.889 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Management | Management | 2018 |
JH Management | Management | 2024 |
JH Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Johan Ebbesen | Management | 0 companies |
| Jeppe Hempel Lif Sparsø | Management | 0 companies |
| Jan Hempel Sparsø | Management | 0 companies |