| Revenue | DKK 0 | — |
| EBITDA | DKK -4,9M | +63% |
| Net profit | DKK -8,3M | +87% |
| Total assets | DKK 16M | -10% |
| Equity | DKK 14,6M | +54% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -85 | -422 | -4.830 | 0 | 0 | 0 | 0 |
| Staff expenses | -70 | -1.146 | -947 | -7.091 | -7.496 | -8.109 | -4.774 |
| EBITDA | -156 | -1.567 | -5.776 | -13.864 | -15.071 | -13.408 | -4.922 |
| Depreciation & amort. | -0 | -8 | -94 | -624 | -955 | -45.945 | -750 |
| EBIT | -156 | -1.575 | -5.870 | -14.488 | -16.026 | -59.353 | -5.672 |
| Net financials | -4 | -12 | -116 | -751 | -2.417 | -2.996 | -2.674 |
| Profit before tax | -160 | -1.587 | -5.986 | -15.239 | -18.443 | -62.349 | -8.346 |
| Tax | -35 | -347 | -1.732 | -3.489 | -2.379 | -89 | -0 |
| Net profit | -125 | -1.240 | -4.255 | -11.750 | -16.064 | -62.260 | -8.346 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 58 | 733 | 49.549 | 68.102 | 73.276 | 17.710 | 15.974 |
| Equity | -125 | -1.365 | 44.326 | 53.370 | 62.793 | 9.506 | 14.620 |
| Long-term debt | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 2.098 | 3.862 | 13.758 | 10.483 | 8.204 | 1.354 |
| Total debt | 183 | 2.098 | 3.886 | 13.758 | 10.483 | 8.204 | 1.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 | |
Nips Isolering ApS | Company | 0.0% | 0.0% | 2019 |
VaVi Invest ApS | Company | 0.0% | 0.0% | 2019 |
HeRoed ApS | Company | 0.0% | 0.0% | 2019 |
XIGNOTUS CAPITAL ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2019 | |
JBJensen ApS | Company | 0.0% | 0.0% | 2019 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hauberg Søndergaard | Chief Executive Officer | 0 companies |
| Tue Østergaard | Board of Directors | 0 companies |
| Christian Carlsen | Deputy Chairman | 0 companies |
| Jes Lunde | Board of Directors | 0 companies |
| Per Wester | Board of Directors | 0 companies |
| Louise Bertelsen Forman | Board of Directors | 0 companies |
| Jeppe Krog Rasmussen | Board of Directors | 0 companies |
| Magnus Østergaard Dahlmann | Chairman | 0 companies |
| Carsten Trads | Chairman | 0 companies |
| Alexander Schoeneck | Board of Directors | 0 companies |