| Revenue | DKK 9,3M | +28% |
| EBITDA | DKK 3,5M | +5% |
| Net profit | DKK 2,2M | +1% |
| Total assets | DKK 25M | +19% |
| Equity | DKK 6,9M | +46% |
| Employees | 13 | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 34 | 610 | 1.407 | 2.387 | 3.504 | 7.267 | 9.271 |
| Staff expenses | -854 | -320 | -549 | -1.247 | -2.229 | -3.926 | -5.756 |
| EBITDA | -820 | 291 | 858 | 1.139 | 1.275 | 3.341 | 3.515 |
| Depreciation & amort. | -47 | -23 | -91 | -21 | -139 | -193 | -235 |
| EBIT | -867 | 267 | 767 | 1.118 | 1.137 | 3.148 | 3.279 |
| Net financials | -22 | -32 | -50 | -45 | -75 | -388 | -453 |
| Profit before tax | -889 | 235 | 718 | 1.074 | 1.061 | 2.760 | 2.826 |
| Tax | -192 | 52 | 162 | 239 | 232 | 608 | 643 |
| Net profit | -697 | 183 | 556 | 835 | 829 | 2.152 | 2.183 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 753 | 1.685 | 2.582 | 6.880 | 8.537 | 21.058 | 24.958 |
| Equity | -647 | -463 | 92 | 927 | 2.606 | 4.758 | 6.941 |
| Long-term debt | 608 | 897 | 909 | 893 | 936 | 973 | 508 |
| Short-term debt | 791 | 1.252 | 1.581 | 5.060 | 4.994 | 15.327 | 17.509 |
| Total debt | 1.399 | 2.148 | 2.490 | 5.953 | 5.930 | 16.300 | 18.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. KARLSKOV HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
HHL Familie Invest ApS | Company | 10.0% | 10.0% | 2022 |
Dorte Holm Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2022 | |
ARP 4490 ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dam Karlskov | Chief Executive Officer | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Dorte Holm Skarby | Board of Directors | 0 companies |
| Anders Rosendahl Poulsen | Chairman | 0 companies |
| Hans-Henrik Lorentzen | Board of Directors | 0 companies |