| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 478K | +17% |
| Net profit | DKK 225K | +6% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 999K | +8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 726 | 958 | 968 | 1.464 | 1.386 | 1.154 | 1.297 |
| Staff expenses | -785 | -479 | -525 | -667 | -780 | -746 | -819 |
| EBITDA | -59 | 479 | 442 | 797 | 606 | 408 | 478 |
| Depreciation & amort. | -76 | -88 | -90 | -94 | -97 | -95 | -117 |
| EBIT | -135 | 391 | 352 | 703 | 509 | 313 | 360 |
| Net financials | -84 | -126 | -82 | -73 | -56 | -32 | -61 |
| Profit before tax | -219 | 265 | 270 | 630 | 453 | 281 | 299 |
| Tax | -46 | 62 | 63 | 148 | 114 | 68 | 74 |
| Net profit | -173 | 202 | 207 | 482 | 339 | 213 | 225 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.956 | 1.989 | 2.320 | 2.120 | 2.797 | 2.788 | 2.843 |
| Equity | 31 | 234 | 441 | 922 | 962 | 924 | 999 |
| Long-term debt | 317 | 220 | 120 | 5 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 1.413 | 1.655 | 1.107 | 1.771 | 1.803 | 1.793 |
| Total debt | 1.836 | 1.633 | 1.775 | 1.112 | 1.771 | 1.803 | 1.793 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Staal Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Albæk | Chairman | 0 companies |
| Morten Walther Stausgaard | Board of Directors | 0 companies |