| Revenue | DKK -39K | -40% |
| EBITDA | DKK -39K | +40% |
| Net profit | DKK -387K | +49% |
| Total assets | DKK 8,4M | -8% |
| Equity | DKK -3,6M | -12% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 1.073 | 2.221 | 3.683 | 2.501 | 15 | -65 | -39 |
| Staff expenses | -10 | -1.056 | -1.792 | -3.850 | -4.252 | -286 | -0 | -0 |
| EBITDA | 348 | 16 | 428 | -167 | -1.751 | -271 | -65 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 16 | 428 | -167 | -1.751 | -271 | -65 | -39 |
| Net financials | -2 | -4 | -3 | -161 | -1.084 | -2.034 | -753 | -411 |
| Profit before tax | 346 | 13 | 425 | -328 | -2.835 | -2.305 | -818 | -449 |
| Tax | 76 | 3 | 5 | -382 | -820 | -507 | -54 | -62 |
| Net profit | 270 | 9 | 419 | 54 | -2.016 | -1.798 | -763 | -387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 999 | 1.853 | 9.838 | 31.539 | 39.254 | 9.085 | 8.390 |
| Equity | 570 | 879 | 1.299 | 1.352 | -663 | -2.461 | -3.225 | -3.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.684 | 32.352 | 5.009 | 5.009 |
| Short-term debt | 105 | 120 | 261 | 7.516 | 2.713 | 7.716 | 6.144 | 5.812 |
| Total debt | 105 | 120 | 261 | 7.516 | 30.397 | 40.069 | 11.154 | 10.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2018 | — | — |
KE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REintegrate ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2018 | |
EJENDOMME MARKEDSGADE ApS | Company | 33.3% | 33.3% | 2019 |
Mads Bejlegaard Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Knudsen Kær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |